|
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
| |
7370
(Primary Standard Industrial Classification Code Number) |
| |
20-5391629
(I.R.S. Employer Identification No.) |
|
|
Phyllis Korff, Esq.
Anna Pinedo, Esq. Mayer Brown LLP 1221 Avenue of the Americas New York, NY 10020 Tel: (212) 506-2500 Fax: (212) 262-1910 |
| |
Veronica Gonzalez, Esq.
Outbrain Inc. 222 Broadway, 19th Floor New York, NY 10038 Tel: (646) 859-8594 Fax (917) 210-2918 |
| |
David Goldschmidt, Esq.
Skadden, Arps, Slate, Meagher & Flom LLP One Manhattan West New York, NY 10001-8602 Tel: (212) 735-3000 Fax (212) 735-2000 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☐
|
|
| | | |
Emerging growth company
☒
|
|
| | ||||||||||||||
Title of Each Class of Securities
to be Registered |
| | |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee |
| ||||||
Common Stock, par value $0.001 per share
|
| | | | $ | | | | | | $ | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 8 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 40 | | | |
| | | | 42 | | | |
| | | | 44 | | | |
| | | | 45 | | | |
| | | | 48 | | | |
| | | | 64 | | | |
| | | | 81 | | | |
| | | | 87 | | | |
| | | | 99 | | | |
| | | | 101 | | | |
| | | | 104 | | | |
| | | | 109 | | | |
| | | | 111 | | | |
| | | | 115 | | | |
| | | | 117 | | | |
| | | | 117 | | | |
| | | | 118 | | | |
| | | | F-1 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands, except
per share data) |
| |||||||||
Statements of Operations Data: | | | | | | | | | |||||
Revenue
|
| | | $ | 767,142 | | | | | $ | 687,333 | | |
Cost of revenue: | | | | | | | | | | | | | |
Traffic acquisition costs
|
| | | | 572,802 | | | | | | 517,000 | | |
Other cost of revenue
|
| | | | 29,278 | | | | | | 28,548 | | |
Gross profit
|
| | | | 165,062 | | | | | | 141,785 | | |
Operating expenses:
|
| | | | 154,885 | | | | | | 156,370 | | |
Income (loss) from operations
|
| | | | 10,177 | | | | | | (14,585) | | |
Interest expense
|
| | | | (832) | | | | | | (601) | | |
Interest income and other income (expense), net
|
| | | | (1,695) | | | | | | 152 | | |
Income (loss) before provision for income taxes
|
| | | | 7,650 | | | | | | (15,034) | | |
Provision for income taxes
|
| | | | 3,293 | | | | | | 5,480 | | |
Net income (loss)
|
| | | $ | 4,357 | | | | | $ | (20,514) | | |
Net income (loss) per share–basic
|
| | | $ | 0.06 | | | | | $ | (0.79) | | |
Net income (loss) per share–diluted
|
| | | $ | 0.05 | | | | | $ | (0.79) | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Balance Sheet Data: | | | | | | | | | |||||
Cash and cash equivalents
|
| | | $ | 93,641 | | | | | $ | 49,593 | | |
Total assets
|
| | | | 356,486 | | | | | | 282,524 | | |
Total liabilities
|
| | | | 273,855 | | | | | | 209,742 | | |
Convertible preferred stock
|
| | | | 162,444 | | | | | | 162,444 | | |
Total stockholders’ deficit
|
| | | | (79,813) | | | | | | (89,662) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Statement of Cash Flows Data: | | | | | | | | | |||||
Net cash provided by operating activities
|
| | | $ | 52,986 | | | | | $ | 16,740 | | |
Net cash used in investing activities
|
| | | | (9,423) | | | | | | (7,589) | | |
Net cash used in financing activities
|
| | | | (4,228) | | | | | | (3,659) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Non-GAAP Performance Metrics(1): | | | | ||||||||||
Revenue Ex-TAC
|
| | | $ | 194,340 | | | | | $ | 170,333 | | |
Adjusted EBITDA
|
| | | | 41,145 | | | | | | 19,275 | | |
Adjusted EBITDA as % of Revenue Ex-TAC
|
| | | | 21.2% | | | | | | 11.3% | | |
| | |
As of December 31, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted |
| |||||||||
| | |
(in thousands, except share data)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 93,641 | | | | | $ | | | | | $ | | | ||
Convertible preferred stock, par value of $0.001 per share, issuable in Series A, B, C, D, E, F, G and H; 47,203,157 shares authorized; 47,009,166 shares issued and outstanding; aggregate liquidation preference of $200.4 million actual; no shares issued and outstanding, pro forma or pro forma as adjusted
|
| | | | 162,444 | | | | | | | | | | | | | | |
Common stock, par value of $0.001 per share; 110,812,435 shares authorized; 29,169,963 shares issued and outstanding, actual; 110,812,435 shares authorized, shares issued and outstanding, pro forma; shares issued and outstanding, pro forma as adjusted
|
| | | | 29 | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 92,693 | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (4,290) | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (168,245) | | | | | | | | | | | | | | |
Total stockholders’ deficit
|
| | | | (79,813) | | | | | | | | | | | | | | |
Total capitalization
|
| | | $ | 82,631 | | | | | | | | | | | | | | |
|
Assumed initial public offering price per share
|
| | | | | | | | | $ | | | |
|
Pro forma net tangible book value per share as of December 31, 2020
|
| | | $ | | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to new
investors |
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
Existing stockholders
|
| |
|
| | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total
|
| | | | | | | 100% | | | | | | | | | | | | 100% | | | | | | | | |
| | |
Decrease in Number of
Shares Issuable Upon $1.00 Increase in Assumed Public Offering Price |
| |
Increase in Number of
Shares Issuable Upon $1.00 Decrease in Assumed Public Offering Price |
|
Series D convertible preferred stock
|
| | | | | | |
Series F convertible preferred stock
|
| | | | | | |
Series G convertible preferred stock
|
| | | | | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands, except
per share data) |
| |||||||||
Statements of Operations Data: | | | | | | | | | |||||
Revenue
|
| | | $ | 767,142 | | | | | $ | 687,333 | | |
Cost of revenue: | | | | | | | | | | | | | |
Traffic acquisition costs
|
| | | | 572,802 | | | | | | 517,000 | | |
Other cost of revenue
|
| | | | 29,278 | | | | | | 28,548 | | |
Gross profit
|
| | | | 165,062 | | | | | | 141,785 | | |
Operating expenses:
|
| | | | 154,885 | | | | | | 156,370 | | |
Income (loss) from operations
|
| | | | 10,177 | | | | | | (14,585) | | |
Interest expense
|
| | | | (832) | | | | | | (601) | | |
Interest income and other income (expense), net
|
| | | | (1,695) | | | | | | 152 | | |
Income (loss) before provision for income taxes
|
| | | | 7,650 | | | | | | (15,034) | | |
Provision for income taxes
|
| | | | 3,293 | | | | | | 5,480 | | |
Net income (loss)
|
| | | $ | 4,357 | | | | | $ | (20,514) | | |
Net income (loss) per share–basic
|
| | | $ | 0.06 | | | | | $ | (0.79) | | |
Net income (loss) per share–diluted
|
| | | $ | 0.05 | | | | | $ | (0.79) | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Balance Sheet Data: | | | | | | | | | |||||
Cash and cash equivalents
|
| | | $ | 93,641 | | | | | $ | 49,593 | | |
Total assets
|
| | | | 356,486 | | | | | | 282,524 | | |
Total liabilities
|
| | | | 273,855 | | | | | | 209,742 | | |
Convertible preferred stock
|
| | | | 162,444 | | | | | | 162,444 | | |
Total stockholders’ deficit
|
| | | | (79,813) | | | | | | (89,662) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Statement of Cash Flows Data: | | | | ||||||||||
Net cash provided by operating activities
|
| | | $ | 52,986 | | | | | $ | 16,740 | | |
Net cash used in investing activities
|
| | | | (9,423) | | | | | | (7,589) | | |
Net cash used in financing activities
|
| | | | (4,228) | | | | | | (3,659) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Revenue Ex-TAC
|
| | | $ | 194,340 | | | | | $ | 170,333 | | |
Adjusted EBITDA
|
| | | $ | 41,145 | | | | | $ | 19,275 | | |
Adjusted EBITDA as % of Revenue Ex-TAC
|
| | | | 21.2% | | | | | | 11.3% | | |
Research and development as % of Revenue Ex-TAC
|
| | | | 14.9% | | | | | | 15.5% | | |
Sales and marketing as % of Revenue Ex-TAC
|
| | | | 39.9% | | | | | | 46.3% | | |
General and administrative as % of Revenue Ex-TAC
|
| | | | 24.9% | | | | | | 30.0% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Revenue
|
| | | $ | 767,142 | | | | | $ | 687,333 | | |
Traffic acquisition costs
|
| | | | (572,802) | | | | | | (517,000) | | |
Other cost of revenue
|
| | | | (29,278) | | | | | | (28,548) | | |
Gross profit
|
| | | | 165,062 | | | | | | 141,785 | | |
Other cost of revenue
|
| | | | 29,278 | | | | | | 28,548 | | |
Revenue Ex-TAC
|
| | | $ | 194,340 | | | | | $ | 170,333 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income (loss)
|
| | | $ | 4,357 | | | | | $ | (20,514) | | |
Interest expense
|
| | | | 832 | | | | | | 601 | | |
Interest income and other (income) expense, net
|
| | | | 1,695 | | | | | | (152) | | |
Provision for income taxes
|
| | | | 3,293 | | | | | | 5,480 | | |
Depreciation and amortization
|
| | | | 18,509 | | | | | | 16,744 | | |
Stock-based compensation
|
| | | | 3,588 | | | | | | 3,876 | | |
Merger and acquisition costs(1)
|
| | | | 11,168 | | | | | | 10,527 | | |
Tax contingency(2)
|
| | | | (2,297) | | | | | | 2,713 | | |
Adjusted EBITDA
|
| | | $ | 41,145 | | | | | $ | 19,275 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Consolidated Statements of Operations: | | | | | | | | | |||||
Revenue
|
| | | $ | 767,142 | | | | | $ | 687,333 | | |
Cost of revenue:
|
| | | | | | | | | | | | |
Traffic acquisition costs
|
| | | | 572,802 | | | | | | 517,000 | | |
Other cost of revenue
|
| | | | 29,278 | | | | | | 28,548 | | |
Total cost of revenue
|
| | | | 602,080 | | | | | | 545,548 | | |
Gross profit
|
| | | | 165,062 | | | | | | 141,785 | | |
Operating expenses:
|
| | | | | | | | | | | | |
Research and development
|
| | | | 28,961 | | | | | | 26,391 | | |
Sales and marketing
|
| | | | 77,570 | | | | | | 78,941 | | |
General and administrative
|
| | | | 48,354 | | | | | | 51,038 | | |
Total operating expenses
|
| | | | 154,885 | | | | | | 156,370 | | |
Income (loss) from operations
|
| | | | 10,177 | | | | | | (14,585) | | |
Other income (expense), net:
|
| | | | | | | | | | | | |
Interest expense
|
| | | | (832) | | | | | | (601) | | |
Interest income and other income (expense), net
|
| | | | (1,695) | | | | | | 152 | | |
Total other expense, net
|
| | | | (2,527) | | | | | | (449) | | |
Income (loss) before provision for income taxes
|
| | | | 7,650 | | | | | | (15,034) | | |
Provision for income taxes
|
| | | | 3,293 | | | | | | 5,480 | | |
Net income (loss)
|
| | | $ | 4,357 | | | | | $ | (20,514) | | |
Other Financial Data: | | | | | | | | | | | | | |
Research and development as % of revenue
|
| | | | 3.8% | | | | | | 3.8% | | |
Sales and marketing as % of revenue
|
| | | | 10.1% | | | | | | 11.5% | | |
General and administrative as % of revenue
|
| | | | 6.3% | | | | | | 7.4% | | |
Non-GAAP Financial Data: (1) | | | | | | | | | | | | | |
Revenue Ex-TAC
|
| | | $ | 194,340 | | | | | $ | 170,333 | | |
Research and development as % of Revenue Ex-TAC
|
| | | | 14.9% | | | | | | 15.5% | | |
Sales and marketing as % of Revenue Ex-TAC
|
| | | | 39.9% | | | | | | 46.3% | | |
General and administrative as % of Revenue Ex-TAC
|
| | | | 24.9% | | | | | | 30.0% | | |
Adjusted EBITDA
|
| | | $ | 41,145 | | | | | $ | 19,275 | | |
Adjusted EBITDA as % of Revenue Ex-TAC
|
| | | | 21.2% | | | | | | 11.3% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Revenue
|
| | | $ | 767,142 | | | | | $ | 687,333 | | |
Traffic acquisition costs
|
| | | | (572,802) | | | | | | (517,000) | | |
Other cost of revenue
|
| | | | (29,278) | | | | | | (28,548) | | |
Gross profit
|
| | | | 165,062 | | | | | | 141,785 | | |
Other cost of revenue
|
| | | | 29,278 | | | | | | 28,548 | | |
Revenue Ex-TAC
|
| | | $ | 194,340 | | | | | $ | 170,333 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income (loss)
|
| | | $ | 4,357 | | | | | $ | (20,514) | | |
Interest expense and other income (expense), net
|
| | | | 2,527 | | | | | | 449 | | |
Provision for income taxes
|
| | | | 3,293 | | | | | | 5,480 | | |
Depreciation and amortization
|
| | | | 18,509 | | | | | | 16,744 | | |
Stock-based compensation
|
| | | | 3,588 | | | | | | 3,876 | | |
Merger and acquisition costs(1)
|
| | | | 11,168 | | | | | | 10,527 | | |
Tax contingency(2)
|
| | | | (2,297) | | | | | | 2,713 | | |
Adjusted EBITDA
|
| | | $ | 41,145 | | | | | $ | 19,275 | | |
| | |
Three Months Ended
|
| | |||||||||||||||||||||||||||||||||||||||||||||||
| | |
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| |
December 31,
2019 |
| |
September 30,
2019 |
| |
June 30,
2019 |
| |
March 31,
2019 |
| | ||||||||||||||||||||||||||
| | |
(in thousands)
|
| | |||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 245,438 | | | | | $ | 186,510 | | | | | $ | 157,862 | | | | | $ | 177,332 | | | | | $ | 189,609 | | | | | $ | 168,122 | | | | | $ | 173,522 | | | | | $ | 156,080 | | | | ||
Cost of revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Traffic acquisition costs
|
| | | | 179,990 | | | | | | 137,866 | | | | | | 118,140 | | | | | | 136,806 | | | | | | 142,978 | | | | | | 126,143 | | | | | | 130,118 | | | | | | 117,761 | | | | ||
Other cost of revenue
|
| | | | 6,986 | | | | | | 6,771 | | | | | | 7,648 | | | | | | 7,873 | | | | | | 7,330 | | | | | | 7,487 | | | | | | 7,677 | | | | | | 6,054 | | | | ||
Total cost of revenue
|
| | | | 186,976 | | | | | | 144,637 | | | | | | 125,788 | | | | | | 144,679 | | | | | | 150,308 | | | | | | 133,630 | | | | | | 137,795 | | | | | | 123,815 | | | | ||
Gross profit
|
| | | | 58,462 | | | | | | 41,873 | | | | | | 32,074 | | | | | | 32,653 | | | | | | 39,301 | | | | | | 34,492 | | | | | | 35,727 | | | | | | 32,265 | | | | ||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Research and development
|
| | | | 8,209 | | | | | | 6,867 | | | | | | 6,903 | | | | | | 6,982 | | | | | | 6,743 | | | | | | 6,432 | | | | | | 6,757 | | | | | | 6,459 | | | | ||
Sales and marketing
|
| | | | 21,983 | | | | | | 17,476 | | | | | | 17,816 | | | | | | 20,295 | | | | | | 20,649 | | | | | | 19,708 | | | | | | 21,025 | | | | | | 17,559 | | | | ||
General and administrative
|
| | | | 12,496 | | | | | | 13,909 | | | | | | 7,056 | | | | | | 14,893 | | | | | | 14,806 | | | | | | 15,581 | | | | | | 12,020 | | | | | | 8,631 | | | | ||
Total operating expenses
|
| | | | 42,688 | | | | | | 38,252 | | | | | | 31,775 | | | | | | 42,170 | | | | | | 42,198 | | | | | | 41,721 | | | | | | 39,802 | | | | | | 32,649 | | | | ||
Income (loss) from operations
|
| | | | 15,774 | | | | | | 3,621 | | | | | | 299 | | | | | | (9,517) | | | | | | (2,897) | | | | | | (7,229) | | | | | | (4,075) | | | | | | (384) | | | | ||
Other income (expense), net:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Interest expense
|
| | | | (205) | | | | | | (196) | | | | | | (266) | | | | | | (165) | | | | | | (166) | | | | | | (167) | | | | | | (145) | | | | | | (123) | | | | ||
Interest income and other
income (expense) |
| | | | (1,373) | | | | | | (878) | | | | | | (685) | | | | | | 1,241 | | | | | | (337) | | | | | | (106) | | | | | | 658 | | | | | | (63) | | | | ||
Total other income (expense), net
|
| | | | (1,578) | | | | | | (1,074) | | | | | | (951) | | | | | | 1,076 | | | | | | (503) | | | | | | (273) | | | | | | 513 | | | | | | (186) | | | | ||
Income (loss) before
provision for income taxes |
| | | | 14,196 | | | | | | 2,547 | | | | | | (652) | | | | | | (8,441) | | | | | | (3,400) | | | | | | (7,502) | | | | | | (3,562) | | | | | | (570) | | | | ||
Provision (benefit) for income taxes
|
| | | | 187 | | | | | | 6 | | | | | | 1,971 | | | | | | 1,129 | | | | | | 2,335 | | | | | | 2,791 | | | | | | (397) | | | | | | 751 | | | | ||
Net income (loss)
|
| | | $ | 14,009 | | | | | $ | 2,541 | | | | | $ | (2,623) | | | | | $ | (9,570) | | | | | $ | (5,735) | | | | | $ | (10,293) | | | | | $ | (3,165) | | | | | $ | (1,321) | | | | ||
Non-GAAP Financial Data:(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Revenue Ex-TAC
|
| | | $ | 65,448 | | | | | $ | 48,644 | | | | | $ | 39,722 | | | | | $ | 40,526 | | | | | $ | 46,632 | | | | | $ | 41,979 | | | | | $ | 43,403 | | | | | $ | 38,319 | | | | ||
Adjusted EBITDA
|
| | | | 21,062 | | | | | | 12,761 | | | | | | 5,153 | | | | | | 2,169 | | | | | | 7,855 | | | | | | 4,296 | | | | | | 2,146 | | | | | | 4,978 | | | | ||
Adjusted EBITDA as % of Revenue Ex-TAC
|
| | | | 32.2% | | | | | | 26.2% | | | | | | 13.0% | | | | | | 5.4% | | | | | | 16.8% | | | | | | 10.2% | | | | | | 4.9% | | | | | | 13.0% | | | | ||
Adjusted EBITDA Reconciliation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Net income (loss)
|
| | | $ | 14,009 | | | | | $ | 2,541 | | | | | $ | (2,623) | | | | | $ | (9,570) | | | | | $ | (5,735) | | | | | $ | (10,293) | | | | | $ | (3,165) | | | | | $ | (1,321) | | | | ||
Interest expense and other income (expense), net
|
| | | | 1,578 | | | | | | 1,074 | | | | | | 951 | | | | | | (1,076) | | | | | | 503 | | | | | | 273 | | | | | | (513) | | | | | | 186 | | | | ||
Provision (benefit) for income taxes
|
| | | | 187 | | | | | | 6 | | | | | | 1,971 | | | | | | 1,129 | | | | | | 2,335 | | | | | | 2,791 | | | | | | (397) | | | | | | 751 | | | | ||
Depreciation and amortization
|
| | | | 4,456 | | | | | | 4,623 | | | | | | 4,781 | | | | | | 4,649 | | | | | | 4,316 | | | | | | 4,725 | | | | | | 4,420 | | | | | | 3,283 | | | | ||
Stock-based compensation
|
| | | | 856 | | | | | | 874 | | | | | | 942 | | | | | | 916 | | | | | | 824 | | | | | | 1,155 | | | | | | 796 | | | | | | 1,101 | | | | ||
Merger and acquisition costs
|
| | | | (24) | | | | | | 3,643 | | | | | | 1,428 | | | | | | 6,121 | | | | | | 3,342 | | | | | | 5,202 | | | | | | 1,005 | | | | | | 978 | | | | ||
Tax contingency
|
| | | | — | | | | | | — | | | | | | (2,297) | | | | | | — | | | | | | 2,270 | | | | | | 443 | | | | | | — | | | | | | — | | | | ||
Adjusted EBITDA
|
| | | $ | 21,062 | | | | | $ | 12,761 | | | | | $ | 5,153 | | | | | $ | 2,169 | | | | | $ | 7,855 | | | | | $ | 4,296 | | | | | $ | 2,146 | | | | | $ | 4,978 | | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net cash provided by operating activities
|
| | | $ | 52,986 | | | | | $ | 16,740 | | |
Net cash used in investing activities
|
| | | | (9,423) | | | | | | (7,589) | | |
Net cash used in financing activities
|
| | | | (4,228) | | | | | | (3,659) | | |
Effect of exchange rate changes
|
| | | | 4,750 | | | | | | 64 | | |
Net increase in cash, cash equivalents and restricted cash
|
| | | $ | 44,085 | | | | | $ | 5,556 | | |